Capital investment appraisal
Order Instructions:
Please find the attached file or by email
SAMPLE ANSWER
Capital investment appraisal is an important tool of planning process that help to make decisions on what to invest in based on their returns and initial capital of investment (Harris et al., 2011). For example, capital budgeting in SME’s helps a company to decide future investments such as entry into new markets, expansion of business activities and also the inclusion of new activities. Examples include; Accounting Rate of Return (ARR), Net Present Value (NPV), Internal Rate of Return (IRR) and Payback Period (Davies & Crawford, 2011).
Calculate the Missing answers
Project 1 | Project 2 | |
ARR | 33% | 18.7% |
NPV (£’ 000) | 15 | 210 |
IRR | 25% | 53% |
Payback Period (yrs) | 0.556 | 3.2 |
Workings
ARR for project two
Annual Depreciation = (Initial Investment – Scrap Value) / Useful Life in Years
Annual Depreciation = (£1616000 – £301,000) /15% =£197,250
Average Accounting Income = £500,000 – £197,250 = £302,750
Accounting Rate of Return =302,750/1,616,000 = 0.187 =18.7%
Where
Co = -Initial Investment =556,000
C = Cash Flow = 200,000
r = Depreciation rate = 15%
T = Time = 5yrs
= -556000+570994
=14,994
Therefore, NPV is 14, 994
14,994 = -556,000 + (500,000)/(1+IRR) + (500000)/ (1+IRR2)+(5200000)/(1+IRR3)+ (200000)/(1+IRR4)+ (200000)/(1+IRR5)
14994 = -1616000 + (500000)( 1+IRR+1+IRR2 +1+IRR3 +1+IRR4 1+IRR5)
14994= -1616000 + (500000) + (5/1+IRR)
14994+1616000 = (500000) + (5/1+IRR)
1630994= 2500000/1+IRR
1630994(1+IRR) = 2500000
1630994+1630994IRR =2500000
16309941IRR = 2500000-1630994
1630994IRR = 869006=869006/16309941
IRR= 0.532= 53%
Payback Period for project One
Payback Period = Initial Investment/ Cash Inflow per Period
= 0.556
References
Harris, E. P., & El-Massri, M. (2011). Capital Investment Appraisal. Review of Management Accounting Research, 343.
Davies, T., & Crawford, I. (2011). Business accounting and finance. Pearson.
We can write this or a similar paper for you! Simply fill the order form!